DISCLAIMER
The consensus has been collated from estimates submitted by analysts to SEGRO, during the period 27 September to 2 October 2023, using a standard template. The information is provided purely for convenience to users of our website, for information purposes only. SEGRO neither endorses, nor accepts responsibility for, any material published or relied upon by any analyst from which the figures presented are calculated, nor does it endorse or accept responsibility whatsoever for the views of these or any other analysts reporting on the company. In particular, SEGRO makes no warranty or representation as to the accuracy of the research, the reasonableness of any assumptions or projections or the likelihood of achieving the figures set out. SEGRO has not commented on or verified any individual estimates, nor does it intend to do so in the future, and SEGRO shall not be liable for any errors in the content of the research material, or for any action taken in reliance thereon. Furthermore, SEGRO may at any time be in possession of information that may affect the research and has not commented upon, reviewed or updated, and is under no obligation to comment upon, review or update, the research.
Nothing contained herein should be taken as a recommendation to buy or sell shares in SEGRO or to take or refrain from taking any other action or to place any reliance on any of the information set out on our website. When making an investment decision you should seek the advice of an independent financial adviser.
The figures are calculated based on a simple average (mean) of the constituents and are not altered or adjusted in any way by SEGRO other than as stated. The range reflects the highest and lowest estimate for each indicator. It should be noted that estimates are by definition forward looking and as such are speculative and are therefore subject to risks and uncertainties that may materially affect eventual results. Although SEGRO will endeavour to procure that the figures presented are kept updated in accordance with the methodology set out above, SEGRO assumes no obligation to update, revise or supplement the figures presented.
Adjusted Earnings per share*
2022A | 2023E | 2024E | 2025E | |
Average | 31.0 | 32.2 | 34.7 | 37.3 |
High | 34.0 | 37.6 | 40.0 | |
Low | 31.0 | 31.9 | 32.1 | |
Number of constituents | 21 | 21 | 21 |
*As announced at HY 2023, the SELP performance fee (due October 2023) will be excluded from Adjusted earnings going forwards. The consensus given above reflects this, i.e. we have asked those analysts who still include the performance fee in their published forecasts to provide us with their numbers excluding it and have used those to compile this consensus.
Adjusted NAV per share
2022A | 2023E | 2024E | 2025E | |
Average | 966 | 935 | 966 | 1,016 |
High | 983 | 1,048 | 1,130 | |
Low | 857 | 771 | 768 | |
Number of constituents | 20 | 20 | 20 |
Dividend per share
2022A | 2023E | 2024E | 2025E | |
Average | 26.3 | 27.6 | 29.5 | 31.5 |
High | 28.9 | 31.7 | 33.9 | |
Low | 26.3 | 27.1 | 27.6 | |
Number of constituents | 21 | 21 | 21 |
Brokers contributing to consensus average:
Bank of America, Barclays, Citi, Exane BNP Paribas, Goldman Sachs, Goodbody, Green Street, HSBC, Jefferies, JP Morgan, Kempen, Kepler Cheuvreux, Liberum, Morgan Stanley, Numis, Peel Hunt, RBC, Shore Capital, Societe Generale, Stifel and UBS.
Investment case introduction
We are a UK Real Estate Investment Trust (REIT), listed on the London Stock Exchange and Euronext Paris, and a leading owner, asset manager and developer of modern warehouses and industrial properties.
Investment case introductionKey Performance Indicators
All the financial Key Performance Indicators from the most recent Annual Report and Accounts.
Find out moreResponsible SEGRO Report and Datapack
Our commitment to be a force for societal and environmental good is integral to our purpose and strategy.
Segro Data Pack 230309 Final